Presented below are the financial statements for the Amphlett Corporation, as of year-end 2012 and 2013.
AMPHLETT CORPORATION
Consolidated Balance Sheets
As of Year-End ($ thousands) 2013 2012
Assets
Current
Cash $18,000 $108,000
Marketable securities 240,000 -
Accounts receivable (net) 708,000 528,000
Inventory 720,000 738,000
Total current assets 1,686,000 1,374,000
Noncurrent
Long-term investments 372,000 468,000
Property & equipment 2,160,000 1,320,000
Less: Accumulated depreciation (600,000) (600,000)
Property & equipment (net) 1,560,000 720,000
Intangibles (net) 114,000 126,000
Total noncurrent assets 2,046,000 1,314,000
Total assets $3,732,000 $2,688,000
Liabilities & Shareholders' Equity
Accounts payable $1,080,000 $1,020,000
Short-term bank debt 228,000 -
Total liabilities 1,308,000 1,020,000
Shareholders' equity
Common stock, $10 par value 930,000 810,000
Additional paid-in-capital 456,000 360,000
Retained earnings 1,038,000 498,000
Total shareholders' equity 2,424,000 1,668,000
Total liabilities & shareholders' equity $3,732,000 $2,688,000
AMPHLETT CORPORATION
Consolidated Income Statement
For Year Ended ($ thousands)
2013
2012
Revenues
$1,716,000
$1,440,000
Less: Cost of goods sold
600,000
504,000
Gross margin
1,116,000
936,000
Less: Selling, general & administrative expenses
180,000
144,000
Operating income
936,000
792,000
Gain on sale of investments
84,000
-
Net income before taxes
1,020,000
792,000
Less: Income taxes
60,000
13,200
Net income after taxes
$960,000
$778,800
The footnotes to the Amphlett Corporation's financial statements revealed the following additional information:
Property and equipment costing $540 million was sold for its book value of $240 million.
Long-term investments were sold for $180 million, which included a gain of $84 million.
Required
Using the above financial data for the Amphlett Corporation, prepare the firm's statement of cash flow for 2013 using the indirect method.
Use a negative sign with answers to indicate a decrease in cash.
Amphlett Corporation
Statement of Cash Flows
For Year Ended 2013
(in thousands)
Cash flow From Operations BLANK
Net Income $Answer
Add:
Depression Expense Answer
Amortization expense Answer
Less:
Gain on Sale of Investments Answer
Accounts receivable (net) Answer
Inventory Answer
Accountable Payable Answer
Cash Flow From Operations Answer
Cash Flow for Investing BLANK
Marketable securities Answer
Long-term investments Answer
Purchase of property and equipment Answer
Sale of Property and Equipment Answer
Cash Flow for Investing Answer
Cash From Financing BLANK
Short-term bank debt Answer
Common stock + additional paid in capital Answer
Dividends Paid Answer
Cash From Financing Answer
Decrease in Cash Answer
Cash, beginning of year Answer
Cash, end of year $Answer

Answers

Answer 1

Answer:

For Year Ended 2013    

(in thousands)    

Cash flow From Operations BLANK    

Net Income   792,000

Add:    

Depression Expense   300,000

Amortization expense   12,000

Less:    

Gain on Sale of Investments    

Accounts receivable (net)   -180,000

Inventory   18,000

Accountable Payable Answer   60,000

Cash Flow From Operations   1,002,000

Cash Flow for Investing    

Marketable securities   -240,000

Long-term investments   96,000

Purchase of property and equipment    -1,380,000

Sale of Property and Equipment    280,000

Cash Flow for Investing    -1,244,000

Cash From Financing    

Short-term bank debt   228,000

Common stock + additional paid in capital   96,000

Dividends Paid   8,000

Cash From Financing   332,000

Decrease in Cash    90,000

Cash, beginning of year   18,000

Cash, end of year   108,000

   108,000

   0

Step-by-step explanation:

Assets    

Current    

Cash  $18,000  $108,000

Marketable securities  240,000  

Accounts receivable (net)  708,000  528,000

Inventory  720,000  738,000

Total current assets  1,686,000  1,374,000

Noncurrent    

Long-term investments  372,000  468,000

Property & equipment  2,160,000  1,320,000

Less: Accumulated depreciation  -600,000  -600,000

Property & equipment (net)  1,560,000  720,000

Intangibles (net)  114,000  126,000

Total noncurrent assets  2,046,000  1,314,000

Total assets  $3,732,000  $2,688,000

Liabilities & Shareholders' Equity    

Accounts payable  $1,080,000  $1,020,000

Short-term bank debt  228,000  

Total liabilities  1,308,000  1,020,000

Shareholders' equity    

Common stock, $10 par value  930,000  810,000

Additional paid-in-capital  456,000  360,000

Retained earnings  1,038,000  498,000

Total shareholders' equity  2,424,000  1,668,000

Total liabilities & shareholders' equity  $3,732,000  $2,688,000

                                                                                                       

AMPHLETT CORPORATION    

Consolidated Income Statement    

For Year Ended ($ thousands)  2013  2012

Revenues  $1,716,000  $1,440,000

Less: Cost of goods sold  600,000  504,000

Gross margin  1,116,000  936,000

Less: Selling, general & administrative expenses  180,000  144,000

Operating income  936,000  792,000

Gain on sale of investments  84,000  

Net income before taxes  852,000  792,000

Less: Income taxes  60,000  13,200

Net income after taxes  $792,000  $778,800

   

For Year Ended 2013    

(in thousands)    

Cash flow From Operations BLANK    

Net Income   792,000

Add:    

Depression Expense   300,000

Amortization expense   12,000

Less:    

Gain on Sale of Investments    

Accounts receivable (net)   -180,000

Inventory   18,000

Accountable Payable Answer   60,000

Cash Flow From Operations   1,002,000

Cash Flow for Investing    

Marketable securities   -240,000

Long-term investments   96,000

Purchase of property and equipment    -1,380,000

Sale of Property and Equipment    280,000

Cash Flow for Investing    -1,244,000

Cash From Financing    

Short-term bank debt   228,000

Common stock + additional paid in capital   96,000

Dividends Paid   8,000

Cash From Financing   332,000

Decrease in Cash    90,000

Cash, beginning of year   18,000

Cash, end of year   108,000

   108,000

   0


Related Questions

Mr Sharma's monthly salary is 7,500 of which he spends 6,250 every month. What per cent of Salary he saves? ​

Answers

Answer:

16.66%

Step-by-step explanation:

7500-6250=1250

1250/7500 x 100 = 16.66%


PLEASE HURRY I WILL MARK BRAINIEST

The new wing of an art
museum has 3 times
as many windows as
the old wing. Together,
both wings have
32 windows. How many
windows are in
the new wing?

Answers

Answer: 24

Step-by-step explanation:

32/4 = 8

3 * 8 = 24

24 + 8 = 32

There are 24 windows in the new wing.

Hope this helped! :)

What is 220086*567890

Answers

Answer:

124984638540

Step-by-step explanation:

just use a calculator

Question 10 of 10
James wants to tile his floor using tiles in the shape of a trapezoid. To make
the pattern a little more interesting he has decided to cut the tiles in half
along the median. The top base of each tile is 15 inches in length and the
bottom base is 21 inches. How long of a cut will John need to make so that
he cuts the tiles along the median?
O A. 18 inches
B. 36 inches
O C. 3 inches
D. 6 inches

Answers

Answer:

18 inches

Step-by-step explanation:

The median of a trapezoid is the average of the lengths of the bases.

15 + 21 = 36

36 ÷ 2 = 18

good luck, i hope this helps :)

Answer:

18 inches

Step-by-step explanation:

Refer to this link:

https://brainly.com/question/7564799

Guys please help me with this question. Due now

Answers

Answer:

width is 8, length is 11

Step-by-step explanation:

The way in which to find the area of a 2D rectangle is to times length times width. If we assume that our with is 8, three more then that is 11, and obviously 8x11=88!

Hope you find this helpful and have a wonderful day!

The standard form of an equation of a circle with center at
(h, k)
and radius r is _____.

(y − h)2 + (x − k)2 = r2

(x − h)2 − (y − k)2 = r2


(y + h)2 − (x + k)2 = r2

(x − h)2 + (y − k)2 = r2

(x + h)2 − (y + k)2 = r2

Answers

Answer:

The standard form of an equation of a circle with center at (h, k) and radius r is

(x - h)² + (y - k)² = r²

Select the correct answer from each drop-down menu.
After adding 17 to a number, x, you get 23.
The equation that represents the above statement is ___
The value of xin the equation is ___

Answers

Answer:

The value of x is 6

Step-by-step explanation:

the equation that represents the above statement is 23-17

Answer:

Equation: 17 + x = 23

To solve this you would do 23 - 17 to get x

x = 6Step-by-step explanation:

write 7% as a Vulgar fraction​

Answers

Answer:

7/100

Step-by-step explanation:

This is literally what the percent sign means: "per hundred".

Which image below shows the result of an image that has been rotated 180° by the origin O?

Answers

Answer:

) A (3, 5)            

(ii) B (-2, 7)          

(iii) C (-5, -8)      

(iv) D (9, -4)

Solution:

When rotated through 180° anticlockwise or clockwise about the origin, the new position of the above points is.

(i) The new position of the point A (3, 5) will be A' (-3, -5)

Answer:

i don't see what are you talking about . honestly

Use intercepts to graph the linear equation
-2 + 2y = 7.

Answers

Answer:

2y=7+2

2y=9

y=9/2

4.5

i hope to help you

there are 34 rose bushes currently in the park. Park workers will plant more rose bushes today. When the workers are finished there will be 70 rose bushes in the park. How many rose bushes did the workers plant today

Answers

Answer:

I think the answer is C

Step-by-step explanation:

Because they said there are 34 currently so if you add 36 or 34 to 70 it has to be C

Water is shot straight up out of a water soaker toy.
The quadratic function y = –16x2 + 32x models the
height in feet of a water droplet after x seconds. How
long is the water droplet in the air?

Help!

Answers

Answer:

The water droplet is in the air for two seconds.

Step-by-step explanation:

You can solve this by finding the times at which its height is zero.  The lesser of the two values will be upon launch, and the greater upon landing:

y = -16x² + 32x

Let y = 0

-16x² + 32x = 0

factor -16 out:

x² - 2x = 0

complete the square:

x² - 2x + 1 = 1

and solve for x

(x - 1)² = 1

x - 1 = ±1

x = 1 ± 1

x = 0, 2

So the water is at a height of zero at zero seconds and two seconds.  It's thus in the air for two seconds.

help fast plz I need it​

Answers

Answer:

<JLK

Step-by-step explanation:

I need da answer to it and more

Answers

Answer:

The answer is 0 if there are 85 inches in the past year then there wouldn't be any in the present year.

Step-by-step explanation:

Due in 50 minutes for 25 points please help!

Answers

Answer:

y = 16.3

Step-by-step explanation:

Based on the altitude theorem of a right triangle, we have:

14 = √(12*y)

Square both sides

14² = 12*y

196 = 12y

Divide both sides by 12

196/12 = 12y/12

16.3 = y

y = 16.3 (nearest tenth)

Please help ASAP if you know how. Thanks so much

Answers

Answer:

the answer is C

Step-by-step explanation:

there isn't much to learn here this is just something that you come to know off the top of your head

what is 18,693.51 as 2dp

Answers

Answer:

What are u even talking about

Step-by-step explanation:

Solve for x*
55°
x + 74
I
54°

Answers

The Answer Is 180. :)

You buy a pair of Jordan's for $249.99 and pay 6.5% sales tax. What is the total amount you will pay for the shoes? (round to the nearest penny)

Answers

Answer:

$266.24

Step-by-step explanation:

Use a sales tax calculator

What is the percent of decrease from 500,000 to 200,000?

Answers

Answer:

500,000 to 200,000 is a 60% decrease.

The capacity of a cone is 252 cubic cm and 20 cm tall. Find its width​

Answers

Answer:

252 times 20 then you have to divide the square root of that. It's a quicker way, I learnt it and it really helps.π∞⇆↓∧

Step-by-step explanation:

1. Estimate the product of 19.8 and 5 by rounding each factor to the nearest whole number
A. 50
B. 100
C. 95
D. 99​

Answers

Answer:

the answer is 100

Step-by-step explanation:

as it is told to round the factors to nearest whole no. 19.8 will be 20 and 5 will remain same... 20*5 is 100

Two experiments are conducted in which a single 6-sided die is rolled 20 and 80 times. The outcomes of the experiments are shown below. For each result calculate the experimental probability of rolling a ""2."" Express your answer as a reduced fraction and a decimal rounded to three decimal places.

Answers

Answer:

Step-by-step explanation:

i will answer it if you give me the choices

Use the given scale factor and the side lengths of the scale drawing to determine the side lengths of the real object.​

Answers

Answer:

B) 2 in x 5 in

Step-by-step explanation:

6 x 15   (divide each by 3)

2 x 5

Answer: its B

Step-by-step explanation:

Please help!


//Thank you!

Answers

Answer:

x=9

Step-by-step explanation:

It’s 9 trust me I know it’s 9 ok it’s 9 I’m sure it’s 9 ok the answer is 9 got it 9 byee

The sum of 3 and
twice the number n

Answers

3x2= 6 so it’s 6 which is equal to n

I NEED HELP ASAP PLEASEEEE​

Answers

Answer:

Step-by-step explanation:

1) Find the Mean of all the numbers.

3+4+5+7+10+12+15=56

56/7=8 mean is 8

Now We Calculate Standard Deviation:

S=[tex]\sqrt{(3-8)^2+(4-8)^2+(5-8)^2+(7-8)^2+(10-8)^2+(12-8)^2+(15-8)^2}[/tex]

You take each number from the problem i.e 3,4,5...

and then you subtract the mean from it and then square it.

S=[tex]\sqrt{(-5)^2+(-4)^2+(-3)^2+(-1)^2+(2)^2+(4)^2+(7)^2}[/tex]

S=[tex]\sqrt{25+16+9+1+4+16+49}[/tex]

S=[tex]\sqrt{120}[/tex]

S=[tex]\sqrt{120}/7[/tex]

7 is the amount of data units given in the problem.

120/7=17.1428571429

[tex]\sqrt{17.1428571429}[/tex] =4.1403933560541

Nearest hundredth=4.14

9th grade Quizziz help please

Answers

Answer:

a²+7a+10

a²+5a+2a+10

a(a+5)+2(a+5)

(a+5)(a+2)

a+2 is required factor

Carol decorated a cylinder by placing a 3 inch wide striped ribbon around its curved surface the cylinder has a radius of 3 in and a height of 3 in

Answers

Answer:

28.26

Step-by-step explanation:

radius-3

height-3

pi-3.14

what are the souloutions to 2x^2 +7x=4

Answers

The 2 answers are
1/2 and -4

Answer: x=2, x=-1

Step-by-step explanation:

First you have to make it so that everything is on the same side so 2x^2+7x-4

Then you do cross multiply 2x=4 and x=0. I don't know really how to explain it but the answer is x=2 x=-1

Other Questions
Here is a list of numbers.32 29 30 37 3434 33 31Tanya thinks that to work out the median, she simply needs to findthe middle number. So she says that 37" is the median for this list of numbers.Tanya's answer is not correct.a) Describe what is wrong with her method.b) Work out the median of the numbers in the list. Find dy/dx by implicit differentiation.cot(y) = 9x 7ydy/dx = ? THEGuy ZoneJanna and her friend Leah both work for telecommunications companies. One night overdinner, they discuss some new product ideas they think would be successful in their industry.Janna has a great idea that Leah loves. The next week, Leah presents the idea to her managerwho says he will consider taking it to the next new-product committee meeting. Was Leah'saction ethical? Do you consider this to be "stealing the idea from her friend? What is the value of the expression below when x = 16?2x + 15 f(x) = -x^3 + 3x^2 + x - 3 Using the end behavior of f(x), determine the graph of the function Have the topic be Animal shelter pleaseI NEED THIS DONE ASAP marca con una x las palabras colocadas incorrectamente segun el ordrn alfabetico abaco bien vacuno caballo dezo enano Let the ruling classes tremble at a Communistic revolution. The proletarians [common people] have nothing to lose but their chains. They have a world to win.Working men of all countries unite!Karl Marx and Friedrich Engels, Manifesto of the Communist Party, 1848The excerpt suggests that the authors saw historical events as results of A. social conflict. B. military victories. C. industrial regulation. D. international diplomacy. Use intercepts to graph the linear equation 2x + 6y =18 what is the meaning of when it rains in pours? 100 points. A company makes paper labels for paint cans. As shown below, each can is in the shape of a cylinder with a height of 9in and a diameter of 8in. The paper label is wrapped around the can and covers only the side of the can (not the top or bottom). If the company makes 15 labels, how many square inches of paper will be needed? Use 3.14 for , and do not round your answer. ideas to draw? attach a pic :) . * . Summarize the impact of WWII on racial discrimination in the US Lee la descripcin en ingls y despus emparjala con la descripcin correcta en espaol. Pon atencin en la ubicacin del adjetivo. Read the description in English and then match it with the correct description in Spanish. Pay attention to the placement of the adjective.Match Term DefinitionAmigo bueno A) A friend that is a good personBuen amigo B) A friend that has had a lot of birthdaysAmigo viejo C) A friend that you have known for a long timeViejo amigo D) A friend who is loyal to you 2. What is the purpose of the sevenArticles of the Constitution? Ofthe seven, which no longerapplies and why?A Notebook give me a list of black history names it must be a-z Find the volume of each figure below. Round to the nearest 10th, if necessary 5 Clear Mark for Review Sacculina carcini is a barnacle that attaches to the underside of the green crab. The barnacle finds a hole in the green crab's exoskeleton, then uses microscopic hairs to feed on nutrients from the green crab's blood. The barnacle also lays its eggs in the green crab reproductive system, which sterilizes the green crab. Which term describes the role of S. carcini in this relationship? What other genetic disorders is Pompe related to? I NEED HELP ASAP Identify the property used:144x12=12x144